{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["EAEPE_CA_DEP"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"EAEPE_CA_DEP","index":0,"n_rows":20,"n_cols":8,"rows_kept":20,"cut":false,"hidden":false,"merged":[[1,1,1,7],[2,1,2,7],[3,1,3,7],[4,1,4,7],[5,1,7,1],[5,2,5,6],[5,7,6,7]]}
[]
[null,"JUNTA MUNICIPAL DE AGUA Y SANEAMIENTO DE GUERRERO"]
[null,"Estado Analítico del Ejercicio del Presupuesto de Egresos "]
[null,"Clasificación Administrativa"]
[null,"Del 01 de enero al 31 de diciembre 2024"]
[null,"Concepto","Egresos",null,null,null,null,"Subejercicio "]
[null,null,"Aprobado ","Ampliaciones/ (Reducciones) ","Modificado ","Devengado","Pagado "]
[null,null,1,2,"3 = (1+2)",4,5,"6 = ( 3 - 4)"]
[]
[null,"01 ADMINISTRACIÓN",4398462.0599999996,190526.35,{"$f":"C10+D10","v":4588988.4099999992},4320406.8499999996,4286672.55,{"$f":"E10-F10","v":268581.55999999959}]
[null,"02 OPERACION",4778994.74,-79114.399999999994,{"$f":"C11+D11","v":4699880.34},3986920.7,3986900.7,712959.63999999966]
[null,"05 INVERSIONES",217547.34,195193.45,412740.79000000004,288918.7,288918.7,123822.09000000003]
[null,null,0,0,0,0,0,0]
[null,null,0,0,0,0,0,0]
[null,null,0,0,0,0,0,0]
[null,null,0,0,0,0,0,0]
[null,null,0,0,0,0,0,0]
[null,null,0,0,0,0,0,0]
[]
[null,"Total del Gasto ",{"$f":"SUM(C9:C19)","v":9395004.1400000006},{"$f":"SUM(D9:D19)","v":306605.40000000002},{"$f":"SUM(C20,D20)","v":9701609.540000001},{"$f":"SUM(F9:F19)","v":8596246.25},{"$f":"SUM(G9:G19)","v":8562491.9499999993},{"$f":"E20-F20","v":1105363.290000001}]